| |
SINTEX
INDUSTRIES LIMITED |
|
REGD.
OFFICE :- Kalol (N.
GUJARAT) - 382 721. Web Site : www.sintex-India.com
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AUDITED
FINANCIAL RESULTS FOR THE QUARTER/YEAR ENDED MARCH 31,
2008 |
SEGMENT
WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER/YEAR
ENDED MARCH 31, 2008 |
|
(Rs.in Crore) |
|
|
|
|
|
|
|
|
|
|
(Rs.in Crore) |
| |
Standalone
- Parent Company |
Consolidated |
|
Standalone
- Parent Company |
|
|
Consolidated |
|
|
| Sr. |
Particulars |
|
Quarter
Ended, March 31 (Audited) |
Year
Ended, March 31 (Audited) |
|
Quarter
Ended, March 31 (Audited) |
Year
Ended, March 31 (Audited) |
Sr. |
Particulars |
|
Quarter
Ended, March 31 (Audited) |
Year
Ended, March 31 (Audited) |
|
Quarter
Ended, March 31 (Audited) |
Year
Ended, March 31 (Audited) |
| No. |
|
|
2008 |
2007 |
2008 |
2007 |
|
2008 |
2007 |
2008 |
2007 |
No. |
|
|
2008 |
2007 |
2008 |
2007 |
|
2008 |
2007 |
2008 |
2007 |
| 1 |
Net
Sales / Income from Operations |
|
647.38 |
364.88 |
1655.70 |
1117.76 |
|
928.45 |
382.32 |
2274.23 |
1165.30 |
1 |
Segment
Revenue |
|
|
|
|
|
|
|
|
|
|
| 2 |
Other
Income |
|
17.50 |
7.98 |
44.56 |
26.70 |
|
31.35 |
7.99 |
60.07 |
26.92 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
a)
Textile |
|
96.25 |
92.25 |
348.27 |
318.02 |
|
96.24 |
92.25 |
348.26 |
318.02 |
| 3 |
Total
Income |
|
664.88 |
372.86 |
1700.26 |
1144.46 |
|
959.80 |
390.31 |
2334.30 |
1192.22 |
|
b)
Plastics |
|
551.82 |
274.29 |
1314.64 |
803.14 |
|
847.62 |
291.58 |
1949.55 |
852.77 |
| 4 |
(a)
(Increase) / Decrease in Stock in Trade and working progress |
|
2.75 |
(14.85) |
(19.34) |
(39.71) |
|
(0.08) |
(13.32) |
(21.52) |
(39.71) |
|
c)
Un allocated |
|
16.81 |
6.32 |
37.35 |
23.30 |
|
15.94 |
6.32 |
36.49 |
23.30 |
| |
(b)
Consumption of Raw Material |
|
421.68 |
230.78 |
1022.96 |
695.40 |
|
527.08 |
243.16 |
1293.08 |
729.72 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
(c)
Purchase of traded goods |
|
1.49 |
- |
2.12 |
- |
|
16.00 |
- |
28.48 |
- |
|
Total |
|
664.88 |
372.86 |
1700.26 |
1144.46 |
|
959.80 |
390.15 |
2334.30 |
1194.09 |
| |
(d)
Employees Cost |
|
21.52 |
19.17 |
63.46 |
47.90 |
|
92.36 |
20.20 |
209.09 |
49.68 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
(e)
Depreciation |
|
13.07 |
10.86 |
51.70 |
41.47 |
|
29.05 |
11.02 |
76.51 |
42.00 |
|
Less:
Inter Segment Revenue |
|
|
|
|
|
|
|
(0.16) |
|
1.87 |
| |
(f)
Other Expenditure |
|
69.90 |
53.14 |
242.58 |
196.88 |
|
148.63 |
54.47 |
382.40 |
202.90 |
|
Net
Sales / Income From Operations |
|
664.88 |
372.86 |
1700.26 |
1144.46 |
|
959.80 |
390.31 |
2334.30 |
1192.22 |
| |
(g)
Total Expenditure |
|
530.41 |
299.10 |
1363.48 |
941.94 |
|
813.04 |
315.53 |
1968.04 |
984.59 |
2 |
Segment
Result |
|
|
|
|
|
|
|
|
|
|
| 5 |
Interest |
|
13.35 |
12.68 |
56.25 |
40.99 |
|
15.16 |
12.87 |
64.32 |
41.49 |
|
(Profit
before tax and interest |
|
|
|
|
|
|
|
|
|
|
| 6 |
Exceptional
items |
|
- |
- |
- |
- |
|
- |
- |
- |
- |
|
from
each segment) |
|
|
|
|
|
|
|
|
|
|
| 7 |
Profit
from Ordinary Activities before tax (3) - (4+5+6) |
|
121.12 |
61.08 |
280.53 |
161.53 |
|
131.60 |
61.91 |
301.94 |
166.14 |
|
a)
Textile |
|
20.33 |
28.92 |
66.78 |
65.36 |
|
20.33 |
28.92 |
66.77 |
65.36 |
| 8 |
Tax
expense |
|
32.72 |
7.38 |
64.20 |
30.95 |
|
37.05 |
7.98 |
69.76 |
32.68 |
|
b)
Plastics |
|
104.71 |
39.65 |
250.08 |
124.33 |
|
117.87 |
40.67 |
280.43 |
129.44 |
| 9 |
Net
Profit from Ordinary Activities
after tax (7
- 8) |
|
88.40 |
53.70 |
216.33 |
130.58 |
|
94.55 |
53.93 |
232.18 |
133.46 |
|
c)
Un allocated |
|
9.43 |
5.19 |
19.92 |
12.83 |
|
8.57 |
5.19 |
19.06 |
12.83 |
| 10 |
Extraordinary
Items |
|
- |
- |
- |
- |
|
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
| 10A |
Minority
Interest in Net Profit of Subsidiary |
|
- |
- |
- |
- |
|
(0.02) |
(0.02) |
1.86 |
0.67 |
|
Total |
|
134.47 |
73.76 |
336.78 |
202.52 |
|
146.77 |
74.78 |
366.26 |
207.63 |
| 11 |
Net
Profit (9 - 10-10A) |
|
88.40 |
53.70 |
216.33 |
130.58 |
|
94.57 |
53.95 |
230.32 |
132.79 |
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Paid
- up Equity Share Capital (Face |
|
|
|
|
|
|
|
|
|
|
|
Less
: (i) Interest |
|
13.35 |
12.68 |
56.25 |
40.99 |
|
15.16 |
12.87 |
64.32 |
41.49 |
| |
value
of Rs.2 each) |
|
27.10 |
22.19 |
27.10 |
22.19 |
|
27.10 |
22.19 |
27.10 |
22.19 |
|
(ii) Other Unallocable Expenditure |
|
|
|
|
|
|
|
|
|
|
| 13 |
Reserves
excluding Revaluation Reserve |
|
- |
- |
1436.75 |
628.68 |
|
- |
- |
1464.28 |
630.78 |
|
net off |
|
|
|
|
|
|
|
|
|
|
| 14 |
Earning
Per Share (Face value of Rs. 2 each) |
|
|
|
|
|
|
|
|
|
|
|
(iii) Unallocable Income |
|
|
|
|
|
|
|
|
|
|
| |
Before
Exceptional items |
|
|
|
|
|